26 มีนาคม 2542
NUAL FINANCIAL STATEMENTS
fabrication
ACS Asia (1996) Company Manufacturing cable Thailand Shareholders 15,000,000.00 15,000,000.00 50 50 7,500,000.00 7,500,000.00 16,833,902.61
8,396,438.92 - -
Limited support
system
MMR Asia Company Limited Electrical and Thailand Shareholders 30,000,000.00 30,000,000.00 45.12 45.12 8,998,950.00 8,998,950.00 -
- - -
instrumentation
contractor
THE COMPANY
Company's name Type of Business Country Relation Issued shares capital Percentage of Cost method Equity
method Dividend
1998 1997 share holding 1998 1997 1998 1997
1998 1997
Baht Baht 1998 1997 Baht Baht Baht Baht
Baht Baht
Associated Companies
Thai Maintenance Maintenance service Thailand Shareholders 12,315,000.00 12,315,000.00 25.14 30 2,339,810.00 2,339,810.00 7,346,734.34
1,589,893.20 - -
contracting Company for industrial
Limited
plants
356,628,365.00 425,709,540.00 330,044,214.73 494,895,028.82
2,799,600.00 39,310,480.0
0
Less Allowance for decline
in investment - - (8,985,576.90)
- -
-
Total Investments in Associated Companies 356,628,365.00 425,709,540.00 321,058,637.83 494,895,028.82
2,799,600.00 39,310,480.0
0
STP & I Public Steel fabrication, Thailand Shareholders 250,000,000.00 - 10 - 75,750,054.30 - -
- -
-
Company Limited steel construction,
industrial boilers
and pressure vessels
manufacturing
Abico Land Company Limited Thailand Shareholders 200,000,000.00 200,000,000.00 15 15 30,000,000.00 30,000,000.00 -
- - -
Nithipat Leasing Company Limited Thailand Shareholders 800,000,000.00 800,000,000.00 11.25 11.25 97,167,600.00 97,167,600.00 -
- - -
National Insurance Company Thailand Shareholders - 300,000,000.00 - 10 - 30,000,000.00 -
- - -
Limited
National Life Insurance - 500,000,000.00 - 10 - 50,000,000.00 -
- - -
Company
Limited
Nakornthai Stripmill Public Thailand Shareholders 8,600,000,000.00 5,600,000,000.00 1.85 3.01 254,000,000.00 270,000,000.00 -
- - -
Company
Limited
Peroxy Thai Company Limited Thailand Shareholders 793,000,000.00 793,000,000.00 2.73 2.73 21,650,000.00 21,650,000.00 -
- - -
Others 42,264,798.78 82,264,748.78
520,832,453.08 581,082,348.78 -
- - -
Less Allowance for decline in
investment (286,673,530.08) (287,702,508.25) -
- - -
Total investments in other related parties 234,158,923.00 293,379,840.53 -
- - -
In the Company's financial statements, investments in Nithipat Leasing Company Limited and Peroxy Thai Company Limited as at December 31, 1998 are stated at cost amounting to Baht 97.17
million and Baht 21.65 million, respectively, have corresponding book values amounting to Baht 37.90 million and Baht 0 respectively. The Company has not set up a provision against decline
in value
of these investments due to the management believe that these two companies may rehabilitate in the future.
CONSOLIDATED
Company's name Type of Business Country Relation Issued shares capital Percentage of Cost method Equity
method Dividend
1998 1997 share holding 1998 1997 1998
1997 1998 1997
Baht Baht 1998 1997 Baht Baht Baht
Baht Baht Baht
Joint ventures
Philipp Holzmann (Thai)/ Thailand Joint Venture - - 100 - - - -
- - -
U.T.M. Engineering/
Sino-Thai Joint Venture
Zueblin W&F-Stecon
Joint Venture Thailand Joint Venture - - 33 - - - -
- - -
The Joint Venture of Thailand Joint Venture - - 33 - - - -
- - -
Tomen Enterprise
(Bangkok) Company
Limited/Sino-Thai Engineering
and Construction Public
Company Limited/
Totems Company Limited
Total Investment in Joint Ventures - - -
- - -
Subsidiaries
Sino-Thai construction Rental,Trading in Thailand Shareholders and 30,000,000.00 30,000,000.00 99.99 99.99 - - -
- - -
services construction Co-management
Company Limited equipment and
heavy machinery
Sino-Thai Resources Mining Thailand Shareholders and 130,000,000.00 130,000,000.00 51.16 51.16 - - -
- - -
Development Public Company Limited Co-management - - -
- - -
Total investment in Subsidiaries
CONSOLIDATED
Company's name Type of Business Country Relation Issued shares capital Percentage of Cost method Equity method Dividend
1998 1997 share holding 1998 1997 1998 1997
1998 1997
Baht Baht 1998 1997 Baht Baht Baht Baht
Baht Baht
AAssociated Companies
HTR Corporation Limited Real estate Thailand Shareholders 500,000,000.00 500,000,000.00 47.6 47.6 329,990,005.00 329,990,005.00 266,705,743.80 295,042,917.29
- -
Development
CBI/ST Company Limited Manufacturing Thailand Shareholders - 100,000,000.00 - 35 - 9,082,075.00 - - -
24,511,060.00
and Erection of
spherical & cylin
drical tank
STP & I Public Steel fabrication,Thailand Shareholders - 250,000,000.00 - 24 - 59,999,100.00 - 155,473,300.83 -
11,999,820.00
Company Limited steel construction,
industrial boilers
and pressure vessels
manufacturing
DKK Sino-Thai
Engineering Telecommunications Thailand Shareholders 8,000,000.00 8,000,000.00 35 35 2,799,600.00 2,799,600.00 30,172,257.05 26,294,822.96 2,799,600.00
2,799,600.00
Company Limited and transmission
Lines
ASC Asia Limited Light steel Thailand Shareholders 10,000,000.00 10,000,000.00 50 50 5,000,000.00 5,000,000.00 8,985,576.90 8,097,655.58
- -
Fabrication
ACS Asia (1996) Manufacturing cable Thailand Shareholders 15,000,000.00 15,000,000.00 50 50 7,500,000.00 7,500,000.00 16,833,902.61 8,396,438.92
- -
Company Limited support system
MMR Asia Company Electrical and Thailand Shareholders 30,000,000.00 30,000,000.00 45.12 45.12 11,998,950.00 11,998,950.00 3,000,000.00 3,000,000.00
- -
Limited instrumentation
Contractor
Thai Maintenance Maintenance service Thailand Shareholders 12,315,000.00 12,315,000.00 25.14 30 2,339,810.00 2,339,810.00 7,346,734.34 1,589,893.20
- -
contracing Company for
Limited industrial plants
359,628,365.00 428,709,540.00 333,044,214.70 497,895,028.78 2,799,600.00
39,310,480.00
Less Allowance for decline in investment (3,000,000.00) - (11,985,576.90) -
- -
Total Investments in Associated Companies 356,628,365.00 428,709,540.00 321,058,637.80 497,895,028.78 2,799,600.00
39,310,480.00
CONSOLIDATED
Company's name Type of Business Country Relation Issued shares capital Percentage of Cost method Equity method
Dividend
1998 1997 share holding 1998 1997 1998 1997
1998 1997
Baht Baht 1998 1997 Baht Baht Baht Baht
Baht Baht
Other related parties
STP & I Public Steel fabrication, Thailand Shareholders 250,000,000.00 - 10 - 75,750,054.30 - - -
- -
Company Limited steel construction,
Industrial boilers
and pressure vessels
manufacturing
Abico Land Company Limited Thailand Shareholders 200,000,000.00 200,000,000.00 15 15 30,000,000.00 30,000,000.00 - -
- -
Nithipat Leasing Company Limited Thailand Shareholders 800,000,000.00 800,000,000.00 15 15 129,567,600.00 129,567,600.00 - -
- -
National Insurance Company Thailand Shareholders - 300,000,000.00 - 10 - 30,000,000.00 - -
- -
Limited
National Life Insurance Thailand Shareholders - 500,000,000.00 - 10 - 50,000,000.00 - -
- -
Company Limited
Nakornthai Stripmill Public Thailand Shareholders 8,600,000,000.00 5,600,000,000.00 1.85 3.01 254,000,000.00 270,000,000.00 - -
- -
Company Limited
Peroxy Thai Company Limited Thailand Shareholders 793,000,000.00 793,000,000.00 2.73 2.73 21,650,000.00 21,650,000.00 - -
- -
Others 44,064,798.78 118,414,775.63 - -
- -
Total 555,032,453.08 649,632,375.63 - -
- -
Less Allowance for decline in investment (286,673,530.08) (287,702,508.25) - -
- -
Total Investment in Other Related parties 268,358,923.00 361,929,867.38 - -
- -
In the consolidated financial statements, the investments in Nithipat Leasing Company Limited and Peroxy Thai Company Limited as at December 31, 1998 are stated at cost amounting to Baht
97.17 million and Baht 21.65 million, respectively, have corresponding book values amounting to Baht 37.90 million and Baht 0 million respectively. The Company has not set up a provision
against decline
in valued of these investments due to the management believe that these two companies may rehabilitate in the future.
5.5.2 Loans to related parties
CONSOLIDATED THE COMPANY Policy for charging interest on loans
1998 1997 1998 1997 CONSOLIDATED THE COMPANY
Baht Baht Baht Baht
Joint Venture
Philipp Holzmann (Thai) /U.T.M. Engineering / - 670,000,000.00 - 670,000,000.00 15% 15%
Sino-Thai Joint Venture
The Joint Venture of Tomen Enterprise (Bangkok) 7,837,461.49 - 7,837,461.49 - 15% 15%
Company Limited/Sino-Thai Engineering and
Construction Public Company Limited/Totems
Company Limited - - - -
7,837,461.49 670,000,000.00 7,837,461.49 670,000,000.00
Subsidiary
Sino-Thai Construction Service Company Limited - - 23,835,268.99 35,000,000.00 - 7.27744-24%
Associated Companies
MMR Asia Company Limited - 10,000,000.00 - 10,000,000.00 17% 17%
ACS Asia (1996) Company Limited 4,293,625.00 5,093,625.00 4,293,625.00 5,093,625.00 14.75% 14.75%
4,293,625.00 15,093,625.00 4,293,625.00 15,093,625.00
Other Related parties
Others 4,240,000.00 4,240,000.00 4,240,000.00 4,240,000.00 13-18% 13-18%
Less Allowance for doubtful accounts (90,000.00) - - -
4,150,000.00 4,240,000.00 4,150,000.00 4,240,000.00
Total Loans 16,281,086.49 689,333,625.00 40,116,355.48 724,333,625.00
Total Investments and Loans 605,698,647.29 1,549,158,521.16 687,788,810.43 1,598,645,660.94
The Company recorded deficit in shareholders' equity of associated companies and joint venture amounting to
approximately Baht 74.57 million, which was shown under other liabilities.
The Company recorded investments in associated companies and joint ventures by using the equity method in the financial
statements for the year ended December 31, 1998 on the basis of the financial information obtained from the management
which had not been audited or reviewed by the auditors in accordance with standards established by the Thai Institute of
Certified Accountants and Auditors of Thailand for the recording of investments in associated companies and joint
ventures.
The Company recorded investments in subsidiaries and associated companies by using the equity method in the financial
statements for the year ended December 31, 1997 on the basis of the financial information obtained from the management
which had not been audited or reviewed by the auditors in accordance with standards established by the Thai Institute of
Certified Accountants and Auditors of Thailand for the recording of investments in subsidiaries and associated companies.
5.6 The Company significant transactions with its related parties for the year ended December 31, are as follows:
CONSOLIDATED THE COMPANY
1998 1997 1998 1997
Baht Baht Baht Baht
Revenues from construction - 139,483,439.94 - 139,483,439.94
Revenues from services, rent and others - 47,701.20 1,395,625.01 2,109,176.22
Interest income - - 9,016,523.70 6,221,301.37
Equipment purchase - - 1,692,925.00 17,607,550.00
Concrete service and others - - 2,308,300.00 826,890.01
(More)