23 March 2000
NUAL CONSOLIDATED FINANCIAL STATEMENTS
Baht Baht Baht Baht Policy of interest rate on loans charging
Consolidated Company's Separate
Balance Sheets Balance Sheets
Joint Ventures
Philipp Holzmann (Thai)/
U.T.M. Engineering/
Sino-Thai Joint Venture 15,345,517.33 - 15,345,517.33 - 15% 15%
The Joint Venture of
Tomen Enterprise (Bangkok)
Limited / Sino-Thai
Engineering and Construction Public
Company Limited / Totems Company Limited 6,671,120.78 - 6,671,120.78 - 11%
Sino-Thai Joint Venture 2,542,000.00 - 2,542,000.00 - 9.25%
Total 24,558,638.11 - 24,558,638.11 -
Subsidiary
Sino-Thai Construction Services Company Limited - - 158,911,455.72 170,670,400.00 - 7.3941 - 9%
Associated company
MMR Asia Company Limited 17,111,792.69 20,363,792.69 11,611,792.69 14,863,792.69 15 - 17% 17%
Thai Maintenance Contracting Company Limited 5,000,000.00 13,000,000.00 5,000,000.00 13,000,000.00 18% 10 - 12%
Total 22,111,792.69 33,363,792.69 16,611,792.69 27,863,792.69
Other Related Parties 77,297,494.17 - - -
Total 123,967,924.97 33,363,792.69 200,081,886.52 198,534,192.69
Less Allowance for doubtful accounts (94,409,286.86) - (170,523,248.41) -
Total short-term loans to related parties - net 29,558,638.11 33,363,792.69 29,558,638.11 198,534,192.69
2.4 Investments and loans
2.4.1 Investments in related parties
Company's separate balance sheets as at December 31,
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Joint Ventures
Philipp Holzmann (Thai)/
U.T.M. Engineering/
Sino-Thai Joint Venture Thailand Joint venture - - 100 100 - - 14,861,271.94 - 14,861,271.94 - - -
Zueblin-W&F-Stecon
Joint Venture Thailand Joint venture - - 33 33 - - - - - - - -
The Joint Venture of
Tomen Enterprise (Bangkok)
Limited/Sino-Thai
Engineering and Construction
Public Company Limited/
Totems Company Limited Thailand Joint venture - - 33 33 - - 17,908.19 - 17,908.19 - - -
Sino-Thai Joint Venture Thailand Joint Venture - - 100 - - - - - - - - -
Total investment in joint ventures - - 14,879,180.13 - 14,879,180.13 - - -
Company's separate balance sheets
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Related Parties
Subsidiaries
Sino-Thai Rental, dealer Its sharing
Construction in construction and
Services Company equipment and directorships
Limited heavy in the
machinery Thailand relate 30,000,000.00 30,000,000.00 99.99 99.99 29,999,300.00 29,999,300.00 - 39,436,036.44 - 39,436,036.44 - -
-
Sino-Thai Resources Its sharing
Development Public and directorships
in the
Company Limited Mining Thailand relate 130,000,000.00 130,000,000.00 51.16 51.16 201,441,563.75 201,441,563.75 67,215,221.56 53,018,857.68 67,215,221.56 42,216,773.06 - -
Total investments in subsidiaries 231,440,863.75 231,440,863.75 67,215,221.56 92,454,894.12 67,215,221.56 81,652,809.50 - -
Associated Companies
HTR Corporation
Limited Real estate Thailand Shareholders 500,000,000.00 500,000,000.00 47.6 47.6 329,990,005.00 329,990,005.00 202,554,811.66 266,705,743.83 202,554,811.66 266,705,743.83 - -
DKK Sino-Thai Telecommunications
Engineering and transmission
Company Limited lines Thailand Shareholders 8,000,000.00 8,000,000.00 35 35 2,799,600.00 2,799,600.00 37,152,298.16 30,172,257.05 37,152,298.16 30,172,257.05 699,000.00 2,799,600.00
ACS Asia Limited Light steels
fabrication Thailand Shareholders 10,000,000.00 10,000,000.00 50 50 5,000,000.00 5,000,000.00 8,985,576.90 8,985,576.90 8,985,576.90 8,985,576.90 - -
ACS Asia (1996) Manufacture and sale
Company Limited cable support
system and
sparepart Thailand Shareholders 15,000,000.00 15,000,000.00 50 50 - 7,500,000.00 - 16,833,902.61 - 16,833,902.61 - -
Thai Maintenance Maintenance
Contracting service for
Company Limited large industrial
plants Thailand Shareholders 12,315,000.00 12,315,000.00 25.14 25.14 2,339,810.00 2,339,810.00 5,836,091.75 7,346,734.34 5,836,091.75 7,346,734.34 -
-
340,129,415.00 347,629,415.00 254,528,778.47 330,044,214.73 254,528,778.47 330,044,214.73 699,000.00 2,799,600.0
0
Less Provision for declining in value of investment (8,985,576.90) (8,985,576.90)
Total investments in associated companies 245,543,201.57 321,058,637.83
Total investments in related parties 312,758,423.13 402,711,447.33
Company's separate balance sheets
Fully Paid Portion of
Company's Name Type of BusinessCountry Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Others related parties
Available for sale securities
STP & I Public Steel fabrication,
Company Limited steel construction,
industrial
boilers
and pressure
vessels
Manufacturing Thailand Shareholders 250,000,000.00 250,000,000.00 10 10 75,750,054.30 75,750,054.30 - - 75,750,054.30 75,750,054.30 - -
Nakornthai Stripmill
Public Company
Limited Thailand Shareholders 8,600,000,000.00 8,600,000,000.00 0.80 1.85 110,000,000.00 254,000,000.00 - - 110,000,000.00 254,000,000.00 - -
Thanayong Public
Company Limited Thailand Shareholders 3,064,557,000.00 3,064,557,000.00 0.02 0.02 10,033,133.00 10,033,133.00 - - 10,033,133.00 10,033,133.00 - -
195,783,187.30 339,783,187.30 - -
Less Provision for declining in value of
available for sale securities (154,790,213.30)(254,591,849.30) - -
Total available for sales securities 40,992,974.00 85,191,338.00 - -
Company's separate balance sheets
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
General Securities
Abico Land
Company Limited Thailand Shareholders 200,000,000.00 200,000,000.00 15 15 30,000,000.00 30,000,000.00 - - 30,000,000.00 30,000,000.00 - -
Nithipat Leasing
Company Limited Thailand Shareholders 800,000,000.00 800,000,000.00 11.25 11.25 97,167,600.00 97,167,600.00 - - 97,167,600.00 97,167,600.00 - -
Peroxy Thai Company
Limited Thailand Shareholders 793,000,000.00 793,000,000.00 2.73 2.73 21,650,000.00 21,650,000.00 - - 21,650,000.00 21,650,000.00 - -
The Preferred Shares
mutual fund -
subordinated
debentures of Thai
Farmer Bank Public
Company Limited Fund Thailand Bondholders 40,000,000,000.00 - 0.25 - 100,000,000.00 100,000,000.00 - - 100,000,000.00 - - -
Government Bond - - - - 23,888,000.00 - - - 23,888,000.00 - - -
Others 87,731,665.78 87,731,665.78 - - 87,731,665.78 87,731,665.78 - -
Total 360,437,265.78 336,549,265.78 - - 360,437,265.78 236,549,265.78 - -
Less Provision for declining in value of general securities - - (131,666,749.89) (49,906,669.89) - -
Total investments in general securities - - 228,770,515.89 186,642,595.89 - -
Total investments in other related parties - - 269,757,469.89 271,833,933.89 - -
Consolidated balance sheets as at December 31,
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Joint Ventures
Philipp Holzmann (Thai)/
U.T.M. Engineering/
Sino-Thai Joint Venture Thailand Joint Venture - - 100 100 - - 14,861,271.94 - 14,861,271.94 - - -
Zueblin-W&F-Stecon
Joint Venture Thailand Joint Venture - - 33 33 - - - - - - - -
The Joint Venture of
Tomen Enterprise
(Bangkok) Limited/
Sino-Thai Engineering
and Construction Public
Company Limited/
Totems Company Limited Thailand Joint Venture - - 33 33 - - 17,908.19 - 17,908.19 - - -
Sino-Thai Joint Venture Thailand Joint Venture - - 100 - - - - - - - - -
Total investment in joint ventures - - 14,879,180.13 - 14,879,180.13 - - -
Consolidated balance sheets
Fully Paid Portion of
Company's Name Type of BusinessCountry Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Related Parties
Associated Companies
HTR Corporation
Limited Real estate Thailand Shareholders 500,000,000.00 500,000,000.00 47.6 47.6 329,990,005.00 329,990,005.00 202,554,811.66 266,705,743.83 202,554,811.66 266,705,743.80 - -
DKK Sino-Thai Telecommunications
Engineering and transmission
Company Limited lines Thailand Shareholders 8,000,000.00 8,000,000.00 35 35 2,799,600.00 2,799,600.00 37,152,298.16 30,172,257.05 37,152,298.16 30,172,257.05 699,000.00 2,799,600.00
ACS Asia Limited Light steel
fabrication Thailand Shareholders 10,000,000.00 10,000,000.00 50 50 5,000,000.00 5,000,000.00 8,985,576.90 8,985,576.90 8,985,576.90 8,985,576.90 - -
ACS Asia (1996) Manufacturing
Company and Sale
Limited cable support
system and
spare part Thailand Shareholders 15,000,000.00 15,000,000.00 50 50 - 7,500,000.00 - 16,833,902.61 - 16,833,902.61 - -
Thai Maintenance Maintenance
Contracting service for
Company large
Limited industrial
plants Thailand Shareholders 12,315,000.00 12,315,000.00 25.14 25.14 2,339,810.00 2,339,810.00 5,836,091.75 7,346,734.34 5,836,091.75 7,346,734.34 - -
340,129,415.00 347,629,415.00 254,528,778.47 330,044,214.73 254,528,778.47 330,044,214.70 699,000.00 2,799,600.0
0
Less Provision for declining in value of investment (8,985,576.90) (8,985,576.90)
Total investments in associated companies 245,543,201.57 321,058,637.80
Total investments in related parties 245,543,201.57 321,058,637.80
Consolidated balance sheets
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Others
Available for sale securities
STP & I Public Steel fabrication,
Company Limited steel construction,
industrial boilers
and pressure
vessels
manufacturing Thailand Shareholders 250,000,000.00 250,000,000.00 10 10 75,750,054.30 75,750,054.30 - - 75,750,054.30 75,750,054.30 - -
Nakornthai Stripmill
Public Company
Limited Thailand Shareholders 8,600,000,000.00 8,600,000,000.00 0.80 1.85 110,000,000.00 254,000,000.00 - - 110,000,000.00 254,000,000.00 - -
Thanayong Public
Company Limited Thailand Shareholders 3,064,557,000.00 3,064,557,000.00 0.02 0.02 10,033,133.00 10,033,133.00 - - 10,033,133.00 10,033,133.00 - -
195,783,187.30 339,783,187.30
Less Provision for declining in value of (154,796,233.30) (254,591,849.30)
available for sale securities 40,986,954.00 85,191,338.00
Total available for sales securities
General Securities
Abico Land Company Limited Thailand Shareholders 200,000,000.00 200,000,000.00 15 15 30,000,000.00 30,000,000.00 - - 30,000,000.00 30,000,000.00 - -
Nithipat Leasing Company Limited Thailand Shareholders 800,000,000.00 800,000,000.00 15 15 129,567,600.00 129,567,600.00 - - 129,567,600.00 129,567,600.00 - -
Consolidated balance sheets
Fully Paid Portion of
Company's Name Type of Business Country Relation Shares Capital Interest Cost Method Equity Method Carrying Amount Dividend
1999 1998 1999 1998 1999 1998 1999 1998 1999 1998 1999 1998
Baht Baht Baht Baht Baht Baht Baht Baht Baht Baht
Peroxy Thai Company Thailand Shareholders 793,000,000.00 793,000,000.00 2.73 2.73 21,650,000.00 21,650,000.00 - - 21,650,000.00 21,650,000.00 - -
Limited
The Preferred Shares
mutual fund -
subordinated
debentures of Thai
Farmer Bank Public
Company Limited Fund Thailand Bondholders 40,000,000,000.00 - 0.25 - 100,000,000.00 - - - 100,000,000.00 - - -
Government Bond - - - - 23,888,000.00 - - - 23,888,000.00 - - -
Others 34,031,665.78 34,031,665.78 - - 92,531,665.78 92,531,665.78 - -
339,137,265.78 215,249,265.78 - - 397,637,265.78 273,749,265.78 - -
Less Provision for declining in value of general securities - - (156,594,749.89) (52,906,669.89) - -
Total investments in general securities - - 241,042,515.89 220,842,595.89 - -
Total investment in other related parties - - 282,029,469.89 306,033,933.89 - -
2.4.2 Loans to related parties
Consolidated Balance Sheets Company's Separate Balance Sheets
1999 1998 1999 1998 Policy of interest rate on loans charging
Baht Baht Baht Baht Consolidated Company's Separate
Balance Sheets Balance Sheets
Joint Ventures
Philipp Holzmann (Thai)/
U.T.M. Engineering/Sino-Thai Joint Venture - - - - 15% 15%
The Joint Venture of
Tomen Enterprise (Bangkok)
Limited / Sino-Thai
Engineering and Construction Public
Company Limited / Totems Company Limited - 7,837,461.49 - 7,837,461.49 15% 15%
- 7,837,461.49 - 7,837,461.49
Subsidiary
SinoThai Construction Services Company Limited - - - 23,835,268.99 - 7.2774%-24%
Associated Company
MMR Asia Company Limited - - - - 17% 17.%
ACS Asia (1996) Company Limited - 4,293,625.00 - 4,293,625.00 14.75% 14.75%
- 4,293,625.00 - 4,293,625.00
Other Related Parties
Others 4,240,000.00 4,240,000.00 4,240,000.00 4,240,000.00 13%-18% 13%-18%
Less Allowance for doubtful accounts (90,000.00) (90,000.00) (90,000.00) (90,000.00)
4,150,000.00 4,150,000.00 4,150,000.00 4,150,000.00
Total Loans 4,150,000.00 16,281,086.49 4,150,000.00 40,116,355.48
Total Investments and Loans 546,601,851.59 643,373,658.18 601,545,073.15 714,661,736.70
As at December 31, 1999 and 1998, the Company recognized loss on investments in subsidiaries and joint ventures
exceeding carrying amount by equity method in the amount of Baht 38.87 million and Baht 74.57 million,
respectively, in the consolidated financial statements, and Baht 203.81 million and Baht 74.57 million, respectively,
in the separate financial statements which were shown as other liabilities.
The Company recorded investments in associated companies and joint ventures by using the equity method in the
financial statements for the years ended December 31, 1999 and 1998 based on the financial information prepared by
the management, which had not been audited by the auditors.
2.5 The Company has significant transactions with its related parties for the year ended December 31, are as follows:
Consolidated Financial Statements Company's Separate Financial Statements
1999 1998 1999 1998
Baht Baht Baht Baht
Revenues from construction 47,591,031.00 - 47,591,031.00 -
Revenues from services, rent and others - - 693,000.00 1,395,625.01
Interest income - - 935,838.64 9,016,523.70
Equipment purchase - - 711,487.60 1,692,925.00
Concrete service and others - - 773,352.00 2,308,300.00
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICY
Revenue Recognition
Revenue from construction of the parent company is recognized on the basis of the percentage-of-completion
method as estimated by the Company's engineers. Differences between income recognized on the basis of the
percentage-of-completion method and billing income are recorded as accounts receivable.
Subsidiary's revenue from sales is recognized when significant risk on ownership or rewards is transferred to the
buyer. Service income is recognized on the basis of the percentage-of-completion method and invoices are
(more)